| Total members: | Mnth | Price Amount | Mnth | Price Amount | Mnth | Price Amount | Mnth | Price Amount | |
| For months: | 1 | 13 | 25 | 37 | |||||
| Monthly Inst: | 2 | 14 | 26 | 38 | |||||
| Interest%: | 3 | 15 | 27 | 39 | |||||
| Consolation: | 4 | 16 | 28 | 40 | |||||
| Total collection: | 5 | 17 | 29 | 41 | |||||
| Interest: | 6 | 18 | 30 | 42 | |||||
| Distributed amount: | 7 | 19 | 31 | 43 | |||||
| Net Bachat | 8 | 20 | 32 | 44 | |||||
| 9 | 21 | 33 | 45 | ||||||
| 10 | 22 | 34 | 46 | ||||||
| 11 | 23 | 35 | 47 | ||||||
| 12 | 24 | 36 | 48 |